City of Monterey
1998-99 Adopted Budget
SPECIAL FUNDS REVENUE

Special Revenue    Enterprise    Internal Service    Federal/State    Trust/Other    

Special Revenue funds are used to account for the proceeds of specific revenue sources (other than expendable trusts or major capital projects) that legally the City must spend only for specified purposes.

   

ChartObject 1998-99 SPECIAL REVENUE FUNDS

   

SPECIAL REVENUE FUNDS 

1995-96 ACTUAL

1996-97 ACTUAL

1997-98 ACTUAL

1998-99 BUDGET

         
Wharf 1 Sprinkler System

16,119

16,312

17,701

18,000

Sewer Mains Improvements 

23,933

31,276

29,951

20,000

Skyline Forest Serv. District

10,918

13,038

12,031

11,000

Neighborhood Improvements

1,729,344

2,177,358

2,023,091

2,133,000

Alvarado St. Maint. District

51,471

45,704

49,944

48,000

Gas Tax

757,824

701,925

672,174

664,000

South Cannery Row Parking

22,330

21,623

22,022

22,000

Parking Adjustment Fees

82,337

84,384

295,954

128,500

Park Dedication Fees

8,718

4,908

1,213

4,700

Sewer Line Maintenance

774,439

791,341

815,286

888,500

Storm Water Utility

320,352

383,279

575,411

611,000

Storm Drain Fees

15,375

13,556

19,496

16,000

Water System Improvement 

23,996

28,616

43,828

33,500

Asset Seizure

962

88

1,529

1,000

Supp. Law Enforcement

0

77,843

79,087

77,900

Local Law Enforcement Grant

0

0

74,488

72,000

Fire Training & Services

7,520

(87)

9,198

5,000

         
Special Revenue Funds Total

3,845,638

4,391,162

4,748,404

4,754,100

  Return to top


     

Enterprise funds are used to account for operations financed and operated in a manner similar to private business enterprises.  Generally, the costs of providing goods or services to the public are to be financed or recovered primarily through user charges.

   

ChartObject 1998-99 ENTERPRISE FUND REVENUES

   

ENTERPRISE FUNDS 

1995-96 ACTUAL

1996-97 ACTUAL

1997-98 ACTUAL

1998-99 BUDGET

         
Marina Fund

1,311,700

1,456,032

1,584,327

1,503,000

Cemetery Fund

170,734

181,538

272,598

280,000

Parking Fund

5,137,662

5,661,365

5,224,800

4,706,500

         
Enterprise Fund Totals

6,620,096

7,298,935

7,081,725

6,489,500

  Return to top


     

Internal Service funds are used to account for the financing of goods or services provided by one department to other departments of a government on a cost-reimbursed basis.

   

ChartObject 1998-99 INTERNAL SERVICE FUNDS REVENUE

 
 

INTERNAL SERVICE FUNDS

1995-96 ACTUAL

1996-97 ACTUAL

1997-98 ACTUAL

1998-99 BUDGET

         
Vehicle Management Fund

1,257,293

1,310,469

1,228,162

1,302,000

Information Services Fund

829,220

855,272

997,710

1,152,704

Self-Insurance Fund

3,501,715

3,689,741

3,538,243

3,601,417

         
Internal Service Fund Totals

5,588,229

5,855,482

5,764,115

6,056,121

 
Return to top



 

 

Federal/State funds are used to account for revenues received from other governmental entities in the form of grants, entitlements, shared revenues, or payments in lieu of taxes.

 

ChartObject 1998-99 FEDERAL/STATE FUNDS REVENUE

 
 

FEDERAL/STATE FUNDS

1995-96 ACTUAL

1996-97 ACTUAL

1997-98 ACTUAL

1998-99 BUDGET

         
State/Federal Grants Fund

49,610

1,046,860

(152,785)

500,000

Federal Emergency Management Agency

0

0

411,206

894,250

Housing Funds

1,620,192

1,382,644

1,460,037

1,811.016

         
Federal/State Funds Totals

1,669,801

2,429,505

1,718,458

3,205,266

 
Return to top




 

Trust funds are used to account for assets held by a government in a trustee capacity for individuals, private organizations, other governments and/or other funds.

 

ChartObject 1998-99 TRUST/OTHER FUNDS REVENUE

 

 

TRUST/OTHER FUNDS REVENUE

1995-96 ACTUAL

1996-97 ACTUAL

1997-98 ACTUAL

1998-99 BUDGET

         
Sports Center Donations Fund

0

1,800

300

1,000

Sports Center Endowment Fund

34,489

24,534

23,956

30,000

Monterey Financing Authority

219,646

226,537

224,293

222,673

Materials Recovery Facility

365,986

270,670

296,731

299,700

Tidelands Trust Fund

296,486

401, 773

438,330

368,540

Library Trust Fund

203,867

94,851

83,651

38,000

Museum Trust Fund

4,047

3,818

4,570

3,500

Scholze Park Trust Fund

21,997

22,753

23,108

22,200

Scholze Playground Trust Fund

21,961

22,695

23,051

22,200

Del Monte Beach Spec. Acq. Trust Fund

0

160

0

200

Special Assessments

211,849

199,924

186,664

183,091

         
Trust/Other Funds Total Revenue

1,380,328

1,269,514

1,304,654

1,191,104

 
   Return to top

City Budget Home Page
City of Monterey Home Page
 

Rev 11/23/98 J. Splane http://www.monterey.org/budget/specialfundsrev.html